
forecasting the performance of cinema 
sites operated by the Group, inmultiple 
countries, this results in an element 
ofjudgement being applied to the 
valuation of an individual cash 
generating unit (“CGU”), predominantly 
at cinema site level. At each Balance 
Sheet date, Management prepares an 
assessment which estimates the value 
inuse of the CGUs to which the 
tangiblefixed assets are allocated. 
Where individual sites’ cash flows are 
notconsidered independent from one 
another, mainly due to strategic or 
managerial decisions being made 
acrossmore than one site, they may 
becombined into a single CGU. 
The resulting calculation is sensitive to 
the assumptions in respect of future 
cash flows and the discount rate applied. 
Following impairment charges caused 
by the pandemic, affected by the level of 
right of use assets held at CGUs where 
no lease amendment had been applied 
since the outbreak of the pandemic, 
there is also a risk that CGUs are valued 
below the recoverable amount and 
reversal of impairment is required.
The main assumptions over growth rates, 
the impact of one-off events, expected 
cost increases and discountrates are 
updated to reflectManagement’s best 
estimate. The impact of COVID-19, its 
impact on the Group’s forecast revenue 
and the Group’s credit rating resulted in 
material one off reductions invalue in 
CGUs in each territory. There has been no 
material change to forecasts or discount 
rates applied for CGU impairment testing 
since the 2021 assessment.
When considering the appropriateness 
of the discount rate, Management 
assess the territory specific discount 
rates, and ensure that they are updated 
for current market information and 
theGroup’s current leverage. The  
assessment for the current year 
included consideration of the 
deterioration in the Group’s credit 
ratingand changes to its cost of debt 
due to new issuances in the year.
At the year-end Management 
preparedtheir valuation models for the 
Committee’s consideration, together 
with their proposed site impairments, 
and drew the Committee’s attention to 
any specific judgements taken within 
the models. Management confirmed to 
the Committee that they have applied a 
consistent Group-wide methodology in 
the preparation of the valuation models. 
This included applying reduction in 
forecast cash flows at a CGU level, 
implied by the weighted scenario 
forecast analysis carried out for the 
Group’s Going Concern assessment.
In considering potential reversals of 
impairment, Management confirmed 
that they had only recognised a reversal 
when driven by changes to the right of 
use asset held at a CGU, caused by a 
lease amendment signed during the 
period. All other model parameters for 
reversals of impairment were consistent 
with those applied in assessing 
impairment charges at December 2020.
The committee reviewed the 
methodology and assumption 
appliedby Management in reaching 
their impairment assessments. A key 
assumptions addressed were the 
forecast return to pre pandemic levels 
oftrading, which were assessed for 
consistency with the Groups  
wider forecast recovery. 
The Committee satisfied itself that 
theapproach was appropriate, the 
assumptions reasonable and the 
impairments proposed were complete 
and accurate. The Committee also 
satisfied itself through enquiry of 
Management and review of the Board 
papers that all significant events which 
may have impacted on the valuation of 
PPE and right of use assets had been 
appropriately captured in Management’s 
assumptions and reflected in the 
valuation models and that appropriate 
disclosures, including in relation to 
sensitivities, had been included in the 
financial statements.
Valuation of investments
As detailed in Note 13 to the financial 
statements, the continued impact of 
COVID-19 resulted in an increased risk to 
the valuation of the Groups investment 
in National Cinemedia LLC (NCM). 
This risk was driven by changes to the 
forecast profitability of NCM, reductions 
in its forecast distributions and a 
material reduction in its share price. 
The forecast cash flows arising from the 
investment in the form of distributions 
require judgement and result in 
sensitivity in thevaluation of NCM. 
Management’s value in use assessment 
was based on forecast cash flows, which 
were applied through using NCM own 
forecast cash flows and use of 
theweighted scenario forecasts 
consideredin the Group’s Going 
Concern assessment. A WACC was 
derived using relevant external market 
data and considering the Group’s 
creditworthiness at the date ofthe 
assessment. Management’s fair value 
less cost to sell assessment was 
determined by reference to the 
tradedshare price in NCM Inc (as set 
outin note 13) at 31 December2021. 
The Committee has considered 
information supplied by Management 
and satisfied itself that theapproach 
and methodology applied by 
Management was appropriate. 
Accounting for new financing 
arrangements
During the year the Group entered new 
financing agreements. The nature and 
complexity of certain features of these 
arrangements are such that their 
treatment and valuation represent 
agreater risk than other agreements 
theGroup has historically been party 
to.These agreements included the 
issueof a convertible bond with 
certainembedded derivative financial 
instruments. Each component of the 
new arrangement, their contractual 
terms and interaction with other 
contracts in place and the appropriate 
treatment under IFRS 9: Financial 
Instruments were considered by 
Management. Detailed disclosures 
inrespect of these treatments and 
valuations and their impact on the 
financial statements are set out in 
note 26.
Having considered documentation and 
analysis presented to it, the Committee 
satisfied itself that Management 
obtained appropriate professional 
advice in addressing these contractual 
arrangements and correctly recognised 
them in the financial statements.
IFRS 16: Leases
As detailed in note 20, on adoption of 
IFRS 16 “Leases” leases are recognised 
as a right-of-use asset and a 
corresponding liability at thedate at 
which the leased asset is available for 
use by the Group in the Consolidated 
Statement of Financial Position. 
Each lease payment is allocated 
between the liability and finance cost. 
The finance cost is charged to the 
Consolidated Statement of Profit or 
Loss over the lease period so as to 
produce a constant periodic rate of 
interest on the remaining balance of the 
liability for each period. Both principal 
and finance cost elements of lease 
payments are recognised within 
financing cash flows within the 
Consolidated Statement of Cash Flows. 
AUDIT COMMITTEE REPORT CONTINUED
Cineworld Group plc 
Annual Report and Accounts 2021
58